Silverline Construction Co.

CIF-01666 · U76665JA2014PLC101666 · Mining · Project Finance · Japan

Back
RM: Charlotte Perez
Credit Risk Manager: Grace Lee
Exposure: $32.92M
CBRB: Loss
Internal: Loss
Risk Score:100 · Critical
Total Exposure
$32.92M
Prev: $33.81M2.6%
Utilization
52.2%
Prev: 58.0%5.8pp
Banking Relationships
5
Prev: 50.0
CBRB Rating
Loss
Prev: Substandard
Internal Rating
Loss
Prev: Loss
Open Alerts
2
C 0
H 0
M 1
L 1

Exposure Trend Analysis · 24 Months

Funded · Non-Funded · Total

Utilization Trend · Reporting Bank vs Other Banks

Threshold 70%

Rating Migration Timeline

2024-07
OLEM
Start
2025-06
Normal
Upgrade
2025-08
OLEM
Downgrade
2026-01
Substandard
Downgrade
2026-04
Doubtful
Downgrade
2026-06
Loss
Downgrade

Banking Relationship Trend · Number of Banks (CBRB)

Increase Decrease No Change

Alert History · 4

DateAlert TypeSeverityDescriptionStatusAssigned ToResolved
6/7/2026Exposure IncreaseMediumSystem-wide exposure increased materially over the prior month.
Open
Jacob Moore
5/8/2026Utilization Above 70%MediumFacility utilization breached the 70% early-warning threshold.
Resolved
Michael Miller5/8/2026
2/5/2026Increase in Number of BanksLowBorrower has expanded banking relationships per CBRB data.
Open
Grace Lee
1/18/2026Increase in Number of BanksMediumBorrower has expanded banking relationships per CBRB data.
Resolved
Michael Miller1/18/2026

AI Risk Score

100
/ 100
Critical Risk
Low
0-30
Med
31-60
High
61-80
Crit
81-100

Risk Driver Analysis

CBRB Rating Migration+39
Banking Relationship Growth+15
Utilization Level+13
Industry Concentration+10
Exposure Growth Trend+5
Internal Rating Drift+5

AI Risk Commentary

AI
Customer exposure decreased by 2.6% month-over-month, currently at $32.92M. Banking relationships moved from 5 to 5 banks per CBRB data. CBRB rating deteriorated from Substandard to Loss. Current utilization is 52.2%. Overall borrower risk is assessed as critical. Recommend escalation to Credit Committee.

Recommended Actions

Review Credit Facility Structure
High
Schedule Customer Meeting
Medium
Reassess Collateral Coverage
Medium
Escalate to Credit Committee
Critical
Initiate Monthly Monitoring
Medium

Relationship Team

Relationship Manager
Charlotte Perez
charlotte.perez@bank.com
+1 555 0176
Portfolio: $2.23B
Credit Risk Manager
Grace Lee
grace.lee@bank.com
+1 555 0264
Portfolio: $2.12B
Business Head
David Wilson
david.wilson@bank.com
+1 555 0055
Portfolio: $2.35B
MonthFundedNon-FundedTotalUtilizationBanksRating
2026-06$21.05M$11.87M$32.92M52.2%5Loss
2026-05$20.73M$13.08M$33.81M58.0%5Doubtful
2026-04$18.44M$15.95M$34.38M58.0%5Doubtful
2026-03$21.69M$13.49M$35.18M61.5%5Substandard
2026-02$20.08M$16.32M$36.40M61.4%5Substandard
2026-01$20.72M$13.99M$34.72M67.0%5Substandard
2025-12$17.91M$14.63M$32.54M67.9%5OLEM
2025-11$20.85M$12.81M$33.66M67.2%5OLEM
2025-10$18.18M$14.34M$32.53M62.8%5OLEM
2025-09$21.18M$10.89M$32.07M60.4%5OLEM
2025-08$16.09M$14.46M$30.55M61.9%5OLEM
2025-07$17.11M$11.97M$29.09M67.7%5Normal